| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 847 815 € | - | - | - | - | - | - | 1 011 118 € | -163 303 € | 32 956 € | 35 454 € | 387 185 € | 2916 € | 0 € | 0 € | 2083 € | - | 0 € | - | - | 154 639 € | 0 € | 154 639 € | - | 0 € | 154 639 € |
| 2023 | 807 622 € | - | - | - | - | - | - | 762 591 € | 45 031 € | 19 388 € | 29 471 € | 15 499 € | 643 € | 0 € | 0 € | 994 € | - | 3314 € | - | - | 8708 € | 0 € | 8708 € | - | 0 € | 8708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 267 € | 0 € | 465 971 € | 0 € | 502 238 € | 74 617 € | 0 € | 2 789 080 € | 2 863 697 € | 3 365 935 € | - | 2 202 502 € | 0 € | 0 € | 1 163 433 € | 3 365 935 € | 3 365 935 € |
| 2023 | 57 274 € | 0 € | 105 167 € | 0 € | 162 441 € | 0 € | 0 € | 3 642 118 € | 3 642 118 € | 3 804 559 € | - | 63 370 € | 2 584 206 € | 0 € | 1 156 983 € | 3 804 559 € | 3 804 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 140 € | 219.3% | 2050 € | 3340 € | 2-33% |
| 2023 | 47 650 € | 77.1% | 1730 € | 2760 € | 30% |
| 2022 | 26 910 € | - | 1560 € | 1800 € | 3 |