| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 469 € | - | - | - | - | - | - | 2571 € | 77 898 € | 24 853 € | 9773 € | 245 € | 4485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 032 € | 10 025 € | 29 007 € | - | 0 € | 29 007 € |
| 2024 | 129 739 € | - | - | - | - | - | - | 3358 € | 126 381 € | 25 435 € | 6589 € | 45 € | 5721 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 681 € | 14 680 € | 74 001 € | - | 0 € | 74 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 268 € | 0 € | 2555 € | 0 € | 61 823 € | 0 € | 0 € | 6159 € | 6159 € | 67 982 € | - | 2173 € | 0 € | 0 € | 65 809 € | 67 982 € | 67 982 € |
| 2024 | 76 524 € | 0 € | 405 € | 0 € | 76 929 € | 0 € | 0 € | 8730 € | 8730 € | 85 659 € | - | 8858 € | 0 € | 0 € | 76 801 € | 85 659 € | 85 659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 930 € | 100.7% | 2520 € | 4110 € | 4+100% |
| 2023 | 23 880 € | 98.2% | 1640 € | 2860 € | 2 |
| 2022 | 12 050 € | - | 1470 € | 2760 € | - |