| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 39 690 € | 0 € | 0 € | 0 € | 0 € | 15 858 € | 0 € | - | - | - | - | - | 23 761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 € | 0 € | 71 € | - | 0 € | 71 € |
| 2021 | 39 004 € | 0 € | 0 € | 0 € | 0 € | 11 704 € | 0 € | - | - | - | - | - | 27 005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 295 € | 0 € | 295 € | - | 0 € | 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 45 € | 0 € | 15 642 € | 0 € | 15 687 € | 0 € | 0 € | 0 € | 0 € | 15 687 € | - | 6081 € | 0 € | 0 € | 9606 € | 15 687 € | 15 687 € |
| 2021 | 219 € | 0 € | 11 530 € | 0 € | 11 749 € | 0 € | 0 € | 0 € | 0 € | 11 749 € | - | 2214 € | 0 € | 0 € | 9535 € | 11 749 € | 11 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1050 € | 43.2% | 200 € | 840 € | 10% |
| 2022 | 1850 € | - | 600 € | 1250 € | 1 |