| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 461 080 € | - | - | - | - | - | - | 0 € | 461 080 € | 441 184 € | 16 241 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3622 € | 0 € | 3622 € | - | 0 € | 3622 € |
| 2024 | 12 090 € | - | - | - | - | - | - | 0 € | 12 090 € | 11 464 € | 1812 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1187 € | 0 € | -1187 € | - | 0 € | -1187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2294 € | 0 € | 6266 € | 0 € | 8560 € | 0 € | 0 € | 0 € | 0 € | 8560 € | - | 3252 € | 0 € | 0 € | 5308 € | 8560 € | 8560 € |
| 2024 | 1739 € | 0 € | 53 € | 0 € | 1792 € | 0 € | 0 € | 0 € | 0 € | 1792 € | - | 106 € | 0 € | 0 € | 1686 € | 1792 € | 1792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 390.0% | 170 € | 270 € | 10% |
| 2023 | 100 € | 0.0% | 20 € | 30 € | 10% |
| 2022 | 100 € | - | 20 € | 30 € | 1 |