| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 725 655 € | - | - | - | - | - | - | 547 443 € | 178 212 € | 24 739 € | 70 983 € | 23 771 € | 9150 € | 0 € | 0 € | 0 € | - | 810 € | - | - | 96 301 € | 16 745 € | 79 556 € | - | 0 € | 79 556 € |
| 2023 | 747 435 € | - | - | - | - | - | - | 0 € | 747 435 € | 648 753 € | 49 955 € | 15 267 € | 8715 € | 0 € | 0 € | 63 € | - | 0 € | - | - | 55 342 € | 6568 € | 48 774 € | - | 0 € | 48 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 715 € | 0 € | 91 700 € | 728 € | 258 143 € | 0 € | 0 € | 12 708 € | 12 708 € | 270 851 € | - | 109 899 € | 0 € | 0 € | 160 952 € | 270 851 € | 270 851 € |
| 2023 | 188 411 € | 0 € | 46 050 € | 2206 € | 236 667 € | 10 426 € | 0 € | 15 470 € | 25 896 € | 262 563 € | - | 118 168 € | 0 € | 0 € | 144 395 € | 262 563 € | 262 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 204 900 € | 2.6% | 45 500 € | 47 490 € | 8-11% |
| 2023 | 210 280 € | 25.6% | 41 050 € | 60 520 € | 9+13% |
| 2022 | 167 450 € | - | 34 620 € | 45 120 € | 8 |