| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 354 € | 0 € | 0 € | 0 € | 35 719 € | 57 873 € | 5800 € | - | - | - | - | - | 11 660 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 302 € | 0 € | 29 302 € | - | 0 € | 29 302 € |
| 2023 | 69 908 € | 0 € | 0 € | 0 € | 29 923 € | 42 059 € | 2956 € | - | - | - | - | - | 7345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 375 € | 0 € | -12 375 € | - | 0 € | -12 375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 809 € | 0 € | 2051 € | 26 € | 22 886 € | 0 € | 444 € | 19 000 € | 19 444 € | 42 330 € | - | 21 496 € | 0 € | 0 € | 20 834 € | 42 330 € | 42 330 € |
| 2023 | 6336 € | 0 € | 1795 € | 60 € | 8191 € | 0 € | 778 € | 15 092 € | 15 870 € | 24 061 € | - | 32 529 € | 0 € | 0 € | -8468 € | 24 061 € | 24 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 600 € | 57.6% | 7860 € | 15 520 € | 5+67% |
| 2023 | 26 400 € | 60.6% | 5300 € | 11 020 € | 30% |
| 2022 | 16 440 € | - | 3590 € | 7910 € | 3 |