| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 256 238 € | 0 € | 0 € | 4052 € | 156 729 € | 17 820 € | 118 601 € | - | - | - | - | - | 16 180 € | 0 € | 0 € | 50 € | - | 85 520 € | - | - | -134 510 € | 0 € | -134 510 € | - | 0 € | -134 510 € |
| 2024 | 216 236 € | 0 € | 0 € | 10 069 € | 157 220 € | 10 549 € | 118 857 € | - | - | - | - | - | 78 857 € | 0 € | 0 € | 0 € | - | 96 209 € | - | - | -235 387 € | 0 € | -235 387 € | - | 0 € | -235 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 208 € | 0 € | 5725 € | 0 € | 22 933 € | 0 € | 0 € | 1 465 604 € | 1 465 604 € | 1 488 537 € | - | 64 617 € | 955 344 € | 0 € | 468 576 € | 1 488 537 € | 1 488 537 € |
| 2024 | 36 627 € | 0 € | 10 832 € | 0 € | 47 459 € | 0 € | 0 € | 1 584 205 € | 1 584 205 € | 1 631 664 € | - | 73 234 € | 955 344 € | 0 € | 603 086 € | 1 631 664 € | 1 631 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 510 € | 76.1% | 9630 € | 2720 € | 10% |
| 2023 | 148 430 € | 1614.0% | 16 930 € | 5950 € | 1-50% |
| 2022 | 8660 € | - | 2190 € | 4980 € | 2 |