| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 161 € | - | - | - | - | - | - | 45 188 € | 96 973 € | 0 € | 1985 € | 0 € | 66 899 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 089 € | 0 € | 28 089 € | - | 0 € | 28 089 € |
| 2023 | 109 496 € | - | - | - | - | - | - | 80 293 € | 29 203 € | 0 € | 6142 € | 0 € | 13 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9483 € | 0 € | 9483 € | - | 0 € | 9483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 465 € | 0 € | 1076 € | 8175 € | 33 716 € | 0 € | 0 € | 6334 € | 6334 € | 40 050 € | - | 3909 € | 0 € | 0 € | 36 141 € | 40 050 € | 40 050 € |
| 2023 | 14 641 € | 0 € | 310 € | 1036 € | 15 987 € | 0 € | 0 € | 4485 € | 4485 € | 20 472 € | - | 1770 € | 0 € | 0 € | 18 702 € | 20 472 € | 20 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 090 € | 1.5% | 6530 € | 12 960 € | 40% |
| 2023 | 32 580 € | 17.2% | 5460 € | 11 630 € | 40% |
| 2022 | 27 800 € | - | 5420 € | 11 110 € | 4 |