| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 845 296 € | - | - | - | - | - | - | 989 897 € | -144 601 € | 11 421 € | 6146 € | 148 € | 0 € | 0 € | 0 € | 0 € | - | 7136 € | - | - | -169 156 € | 0 € | -169 156 € | - | 0 € | -169 156 € |
| 2023 | 482 206 € | - | - | - | - | - | - | 535 434 € | -53 228 € | 7340 € | 2326 € | 1605 € | 153 € | 0 € | 0 € | 0 € | - | 3160 € | - | - | -64 602 € | 0 € | -64 602 € | - | 0 € | -64 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 113 € | 0 € | 85 146 € | 27 369 € | 194 628 € | 0 € | 0 € | 57 103 € | 57 103 € | 251 731 € | - | 592 783 € | 0 € | 0 € | -341 052 € | 251 731 € | 251 731 € |
| 2023 | 20 810 € | 0 € | 21 461 € | 9819 € | 52 090 € | 0 € | 0 € | 12 685 € | 12 685 € | 64 775 € | - | 236 671 € | 0 € | 0 € | -171 896 € | 64 775 € | 64 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 590 € | 13.4% | 18 730 € | 32 970 € | 20+82% |
| 2023 | 52 660 € | 31.6% | 12 500 € | 23 370 € | 11+38% |
| 2022 | 40 030 € | - | 11 910 € | 20 220 € | 8 |