| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 014 € | - | - | - | - | - | - | 146 933 € | 13 081 € | 4627 € | 2448 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6006 € | 0 € | 6006 € | - | 0 € | 6006 € |
| 2023 | 144 926 € | - | - | - | - | - | - | 151 098 € | -6172 € | 4274 € | 1991 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 437 € | 0 € | -12 437 € | - | 0 € | -12 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4801 € | 0 € | 1316 € | 1023 € | 7140 € | 0 € | 0 € | 7398 € | 7398 € | 14 538 € | - | 13 825 € | 0 € | 0 € | 713 € | 14 538 € | 14 538 € |
| 2023 | 3653 € | 0 € | 2141 € | 584 € | 6378 € | 0 € | 0 € | 7580 € | 7580 € | 13 958 € | - | 19 251 € | 0 € | 0 € | -5293 € | 13 958 € | 13 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 920 € | 5.4% | 10 700 € | 27 020 € | 70% |
| 2023 | 58 730 € | 25.0% | 9580 € | 28 270 € | 70% |
| 2022 | 47 000 € | - | 6110 € | 22 930 € | 7 |