| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1730 € | 14 343 € | 317 477 € | 148 686 € | 0 € | 0 € | 54 € | - | 0 € | - | - | 152 772 € | 0 € | 152 772 € | - | 0 € | 152 772 € |
| 2023 | 58 112 € | - | - | - | - | - | - | 163 608 € | -105 496 € | 11 752 € | 24 767 € | 184 367 € | 80 501 € | 0 € | 0 € | 791 € | - | 14 € | - | - | -37 372 € | 0 € | -37 372 € | - | 0 € | -37 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 198 001 € | 106 640 € | 304 651 € | 126 073 € | 0 € | 9017 € | 135 090 € | 439 741 € | - | 2242 € | 747 257 € | 0 € | -309 758 € | 439 741 € | 439 741 € |
| 2023 | 11 070 € | 0 € | 237 988 € | 106 640 € | 355 698 € | 219 613 € | 0 € | 12 283 € | 231 896 € | 587 594 € | - | 5711 € | 1 044 413 € | 0 € | -462 530 € | 587 594 € | 587 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7700 € | 79.5% | 2050 € | 3020 € | 1-50% |
| 2023 | 4290 € | 64.0% | 3800 € | 5660 € | 2-33% |
| 2022 | 11 920 € | - | 5650 € | 8550 € | 3 |