| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 899 € | - | - | - | - | - | - | 56 880 € | 89 019 € | 59 824 € | 5170 € | 1690 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 715 € | 0 € | 25 715 € | - | 0 € | 25 715 € |
| 2023 | 121 879 € | - | - | - | - | - | - | 18 745 € | 103 134 € | 57 755 € | 5751 € | 1079 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 538 € | 0 € | 40 538 € | - | 0 € | 40 538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 845 € | 0 € | 3599 € | 0 € | 100 444 € | 0 € | 0 € | 1 469 853 € | 1 469 853 € | 1 570 297 € | - | 23 205 € | 1 480 794 € | 0 € | 66 298 € | 1 570 297 € | 1 570 297 € |
| 2023 | 97 440 € | 0 € | 4049 € | 266 € | 101 755 € | 0 € | 0 € | 1 494 985 € | 1 494 985 € | 1 596 740 € | - | 56 363 € | 1 499 794 € | 0 € | 40 583 € | 1 596 740 € | 1 596 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8620 € | 8.8% | 1740 € | 2840 € | 10% |
| 2023 | 7920 € | 13.3% | 1530 € | 2500 € | 10% |
| 2022 | 6990 € | - | 1320 € | 2130 € | 1 |