| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 257 600 € | - | - | - | - | - | - | 183 276 € | 74 324 € | 0 € | 17 521 € | 37 537 € | 18 241 € | 0 € | 0 € | 0 € | - | 24 768 € | - | - | 51 331 € | 644 € | 50 687 € | - | 0 € | 50 687 € |
| 2023 | 119 194 € | - | - | - | - | - | - | 55 669 € | 63 525 € | 0 € | 10 035 € | 448 € | 18 222 € | 0 € | 0 € | 0 € | - | 19 840 € | - | - | 15 876 € | 617 € | 15 259 € | - | 0 € | 15 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 048 € | 0 € | 63 614 € | 0 € | 92 662 € | 0 € | 0 € | 376 869 € | 376 869 € | 469 531 € | - | 108 574 € | 217 708 € | 0 € | 143 249 € | 469 531 € | 469 531 € |
| 2023 | 4363 € | 0 € | 18 366 € | 0 € | 22 729 € | 0 € | 0 € | 378 577 € | 378 577 € | 401 306 € | - | 78 536 € | 230 208 € | 0 € | 92 562 € | 401 306 € | 401 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 120 € | 280.0% | 3590 € | 5830 € | 2+100% |
| 2023 | 7400 € | 69.6% | 540 € | 840 € | 10% |
| 2022 | 24 310 € | - | 1770 € | 2930 € | 1 |