| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 857 028 € | - | - | - | - | - | - | 1 769 656 € | 87 372 € | 19 457 € | 40 371 € | 4701 € | 0 € | 0 € | 0 € | 1489 € | - | 2164 € | - | - | 31 570 € | 12 863 € | 18 707 € | - | 0 € | 18 707 € |
| 2023 | 2 109 182 € | - | - | - | - | - | - | 1 961 834 € | 147 348 € | 12 047 € | 30 399 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 889 € | 10 237 € | 94 652 € | - | 0 € | 94 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 812 € | 0 € | 70 063 € | 0 € | 195 875 € | 0 € | 0 € | 98 875 € | 98 875 € | 294 750 € | - | 76 033 € | 61 185 € | 1630 € | 155 902 € | 294 750 € | 293 120 € |
| 2023 | 144 187 € | 0 € | 71 336 € | 0 € | 215 523 € | 0 € | 0 € | 35 824 € | 35 824 € | 251 347 € | - | 64 152 € | 0 € | 0 € | 187 195 € | 251 347 € | 251 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 770 € | 5.5% | 3590 € | 7810 € | 20% |
| 2023 | 67 110 € | 27.2% | 2970 € | 6790 € | 20% |
| 2022 | 52 770 € | - | 2370 € | 5820 € | 2 |