| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 959 786 € | - | - | - | - | - | - | 75 001 € | 884 785 € | 0 € | 438 042 € | 0 € | 50 000 € | 0 € | 0 € | 0 € | - | 261 993 € | - | - | 134 750 € | 0 € | 134 750 € | - | 0 € | 134 750 € |
| 2023 | 931 728 € | - | - | - | - | - | - | 100 952 € | 830 776 € | 0 € | 74 892 € | 0 € | 144 000 € | 0 € | 0 € | 0 € | - | 396 135 € | - | - | 215 749 € | 0 € | 215 749 € | - | 0 € | 215 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 527 € | 0 € | 2359 € | 0 € | 2886 € | 0 € | 0 € | 12 450 000 € | 12 450 000 € | 12 452 886 € | - | 56 857 € | 9 286 867 € | 0 € | 3 109 162 € | 12 452 886 € | 12 452 886 € |
| 2023 | 86 328 € | 0 € | 2173 € | 0 € | 88 501 € | 0 € | 0 € | 12 500 000 € | 12 500 000 € | 12 588 501 € | - | 397 080 € | 9 217 009 € | 0 € | 2 974 412 € | 12 588 501 € | 12 588 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 560 € | 0.8% | 3640 € | 5940 € | 10% |
| 2023 | 201 080 € | 9.1% | 3640 € | 5940 € | 10% |
| 2022 | 184 350 € | - | 3640 € | 5940 € | 1 |