| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 599 693 € | - | - | - | - | - | - | 426 254 € | 173 439 € | 70 589 € | 90 785 € | 73 € | 153 € | 0 € | 0 € | 0 € | - | 1202 € | - | - | 10 783 € | 0 € | 10 783 € | - | 0 € | 10 783 € |
| 2023 | 525 203 € | - | - | - | - | - | - | 346 544 € | 178 659 € | 56 207 € | 70 885 € | 30 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 256 € | 5000 € | 46 256 € | - | 0 € | 46 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2269 € | 0 € | 32 542 € | 367 970 € | 402 781 € | 0 € | 0 € | 8707 € | 8707 € | 411 488 € | - | 117 822 € | 0 € | 0 € | 293 666 € | 411 488 € | 411 488 € |
| 2023 | 74 945 € | 0 € | 4250 € | 264 648 € | 343 843 € | 0 € | 0 € | 2568 € | 2568 € | 346 411 € | - | 27 328 € | 36 200 € | 0 € | 282 883 € | 346 411 € | 346 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 820 € | 12.6% | 7220 € | 15 310 € | 3+50% |
| 2023 | 106 220 € | 0.2% | 5470 € | 11 810 € | 20% |
| 2022 | 106 400 € | - | 6000 € | 12 980 € | 2 |