| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7251 € | - | - | - | - | - | - | 18 295 € | -11 044 € | 0 € | 1298 € | 58 € | 429 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 713 € | 0 € | -12 713 € | - | 0 € | -12 713 € |
| 2023 | 26 783 € | - | - | - | - | - | - | 15 813 € | 10 970 € | 0 € | 2208 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8512 € | 17 € | 8495 € | - | 0 € | 8495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 382 € | 0 € | 12 281 € | 16 364 € | 29 027 € | 0 € | 0 € | 12 585 € | 12 585 € | 41 612 € | - | 57 457 € | 0 € | 0 € | -15 845 € | 41 612 € | 41 612 € |
| 2023 | 13 790 € | 0 € | 9493 € | 34 048 € | 57 331 € | 0 € | 0 € | 5368 € | 5368 € | 62 699 € | - | 65 831 € | 0 € | 0 € | -3132 € | 62 699 € | 62 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1520 € | 424.1% | 110 € | 60 € | 10% |
| 2023 | -290 € | 53.2% | 120 € | 1700 € | 10% |
| 2022 | -620 € | - | 80 € | 550 € | 1 |