| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 235 € | - | - | - | - | - | - | 28 011 € | 147 224 € | 10 230 € | 191 € | 0 € | 67 172 € | 0 € | 0 € | 0 € | - | 8857 € | - | - | 60 774 € | 0 € | 60 774 € | - | 0 € | 60 774 € |
| 2023 | 128 046 € | - | - | - | - | - | - | 43 056 € | 84 990 € | 33 660 € | 168 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 162 € | 0 € | 51 162 € | - | 0 € | 51 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 601 € | 0 € | 134 321 € | 47 034 € | 181 956 € | 0 € | 0 € | 0 € | 0 € | 181 956 € | - | 23 673 € | 0 € | 0 € | 158 283 € | 181 956 € | 181 956 € |
| 2023 | 72 € | 0 € | 103 159 € | 47 034 € | 150 265 € | 0 € | 0 € | 0 € | 0 € | 150 265 € | - | 52 756 € | 0 € | 0 € | 97 509 € | 150 265 € | 150 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 360 € | 151.6% | 6480 € | 13 570 € | 3+50% |
| 2023 | 6900 € | 69.0% | 1590 € | 5430 € | 20% |
| 2022 | 22 290 € | - | 7360 € | 5840 € | 2 |