| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 402 € | - | - | - | - | - | - | 17 841 € | 9561 € | 7318 € | 1352 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 891 € | 0 € | 891 € | - | 0 € | 891 € |
| 2024 | 29 074 € | - | - | - | - | - | - | 31 188 € | -2114 € | 1555 € | 1394 € | 1 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5063 € | 0 € | -5063 € | - | 0 € | -5063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2377 € | 0 € | 5122 € | 1686 € | 9185 € | 0 € | 0 € | 1321 € | 1321 € | 10 506 € | - | 24 176 € | 0 € | 0 € | -13 670 € | 10 506 € | 10 506 € |
| 2024 | 1305 € | 0 € | 2957 € | 2926 € | 7188 € | 0 € | 0 € | 2756 € | 2756 € | 9944 € | - | 24 505 € | 0 € | 0 € | -14 561 € | 9944 € | 9944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2630 € | 13.9% | 510 € | 2840 € | 10% |
| 2023 | 2310 € | 50.0% | 240 € | 2510 € | 10% |
| 2022 | 1540 € | - | 170 € | 2050 € | 1 |