| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 461 € | - | - | - | - | - | - | 42 625 € | 94 836 € | 61 207 € | 6469 € | 0 € | 24 786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2374 € | 0 € | 2374 € | - | 0 € | 2374 € |
| 2023 | 190 365 € | - | - | - | - | - | - | 70 813 € | 119 552 € | 77 175 € | 11 346 € | 0 € | 37 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6163 € | 0 € | -6163 € | - | 0 € | -6163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 277 € | 1400 € | 3734 € | 1091 € | 18 502 € | 1000 € | 0 € | 5203 € | 6203 € | 24 705 € | - | 17 075 € | 0 € | 0 € | 7630 € | 24 705 € | 24 705 € |
| 2023 | 14 742 € | 1400 € | 5926 € | 1186 € | 23 254 € | 1000 € | 0 € | 8671 € | 9671 € | 32 925 € | - | 27 669 € | 0 € | 0 € | 5256 € | 32 925 € | 32 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 950 € | 14.2% | 7770 € | 16 000 € | 5-17% |
| 2023 | 47 710 € | 53.3% | 8560 € | 19 940 € | 60% |
| 2022 | 31 120 € | - | 5840 € | 14 070 € | 6 |