| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8481 € | - | - | - | - | - | - | 1686 € | 6795 € | 0 € | 2404 € | 0 € | 471 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3920 € | 0 € | 3920 € | - | 0 € | 3920 € |
| 2024 | 7768 € | - | - | - | - | - | - | 1354 € | 6414 € | 0 € | 1992 € | 0 € | 396 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4026 € | 0 € | 4026 € | - | 0 € | 4026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6303 € | 0 € | 608 € | 710 € | 7621 € | 0 € | 1259 € | 1629 € | 2888 € | 10 509 € | - | 169 € | 0 € | 0 € | 10 340 € | 10 509 € | 10 509 € |
| 2024 | 5407 € | 0 € | 533 € | 0 € | 5940 € | 0 € | 1259 € | 769 € | 2028 € | 7968 € | - | 1548 € | 0 € | 0 € | 6420 € | 7968 € | 7968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 650 € | 17.7% | 340 € | 330 € | 20% |
| 2023 | 790 € | 31.7% | 60 € | 840 € | 20% |
| 2022 | 600 € | - | 0 € | 610 € | 2 |