| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 093 275 € | - | - | - | - | - | - | 11 647 933 € | 445 342 € | 302 015 € | 61 787 € | 6588 € | 50 429 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 699 € | 8651 € | 29 048 € | - | 0 € | 29 048 € |
| 2023 | 15 812 305 € | - | - | - | - | - | - | 15 073 834 € | 738 471 € | 440 915 € | 55 956 € | 10 208 € | 314 156 € | 0 € | 0 € | 0 € | - | 660 € | - | - | -63 008 € | 1323 € | -64 331 € | - | 0 € | -64 331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 241 € | 0 € | 452 157 € | 813 379 € | 1 281 777 € | 0 € | 0 € | 53 642 € | 53 642 € | 1 335 419 € | - | 907 371 € | 0 € | 0 € | 428 048 € | 1 335 419 € | 1 335 419 € |
| 2023 | 97 713 € | 0 € | 219 170 € | 675 351 € | 992 234 € | 0 € | 0 € | 106 595 € | 106 595 € | 1 098 829 € | - | 669 829 € | 0 € | 0 € | 429 000 € | 1 098 829 € | 1 098 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 520 € | 356.0% | 11 440 € | 24 150 € | 40% |
| 2023 | -45 910 € | 133.4% | 9020 € | 20 150 € | 40% |
| 2022 | 137 640 € | - | 7640 € | 17 300 € | 4 |