| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 273 960 € | - | - | - | - | - | - | 1 161 401 € | 112 559 € | 0 € | 68 704 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 855 € | 300 € | 43 555 € | - | 0 € | 43 555 € |
| 2023 | 854 753 € | - | - | - | - | - | - | 763 771 € | 90 982 € | 0 € | 13 702 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 280 € | 0 € | 77 280 € | - | 0 € | 77 280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 146 735 € | 0 € | 133 902 € | 32 999 € | 313 636 € | 0 € | 0 € | 30 967 € | 30 967 € | 344 603 € | - | 172 373 € | 0 € | 42 140 € | 130 090 € | 344 603 € | 302 463 € |
| 2023 | 46 090 € | 0 € | 131 765 € | 4132 € | 181 987 € | 0 € | 0 € | 16 980 € | 16 980 € | 198 967 € | - | 112 431 € | 0 € | 0 € | 86 536 € | 198 967 € | 198 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 434 040 € | 50.8% | 83 450 € | 179 240 € | 67+31% |
| 2023 | 287 770 € | 50.3% | 55 900 € | 117 030 € | 51+46% |
| 2022 | 191 500 € | - | 36 670 € | 85 500 € | 35 |