| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 412 474 € | - | - | - | - | - | - | 318 470 € | 94 004 € | 84 427 € | 18 919 € | 6526 € | 4273 € | 0 € | 0 € | 0 € | - | 8659 € | - | - | -15 748 € | 251 € | -15 999 € | - | 0 € | -15 999 € |
| 2020 | 454 662 € | - | - | - | - | - | - | 352 963 € | 101 699 € | 90 596 € | 19 186 € | 484 € | 5269 € | 0 € | 0 € | 0 € | - | 9164 € | - | - | -22 032 € | 290 € | -22 322 € | - | 0 € | -22 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 8895 € | 0 € | 100 731 € | 67 340 € | 176 966 € | 0 € | 0 € | 820 € | 820 € | 177 786 € | - | 259 037 € | 0 € | 0 € | -81 251 € | 177 786 € | 177 786 € |
| 2020 | 9132 € | 0 € | 115 837 € | 74 018 € | 198 987 € | 0 € | 0 € | 1023 € | 1023 € | 200 010 € | - | 265 262 € | 0 € | 0 € | -65 252 € | 200 010 € | 200 010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||