| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1933 € | - | - | - | - | - | - | 1911 € | 22 € | 0 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 € | 50 € | -148 € | - | 0 € | -148 € |
| 2023 | 2564 € | - | - | - | - | - | - | 2353 € | 211 € | 0 € | 116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 € | 0 € | 95 € | - | 0 € | 95 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 444 € | 0 € | 76 € | 0 € | 520 € | 0 € | 0 € | 0 € | 0 € | 520 € | - | 0 € | 0 € | 0 € | 520 € | 520 € | - |
| 2023 | 574 € | 0 € | 608 € | 0 € | 1182 € | 0 € | 0 € | 0 € | 0 € | 1182 € | - | 514 € | 0 € | 0 € | 668 € | 1182 € | 1182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 14.3% | 0 € | 0 € | 10% |
| 2023 | 140 € | 73.1% | 0 € | 0 € | 10% |
| 2022 | 520 € | - | 140 € | 230 € | 1 |