| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 596 386 € | - | - | - | - | - | - | 4 570 093 € | 26 293 € | 0 € | 27 528 € | 17 274 € | 4682 € | 0 € | 0 € | 26 € | - | 64 231 € | - | - | -52 848 € | 0 € | -52 848 € | - | 0 € | -52 848 € |
| 2023 | 4 088 531 € | - | - | - | - | - | - | 3 706 996 € | 381 535 € | 0 € | 29 307 € | 11 720 € | 4246 € | 0 € | 0 € | 95 € | - | 52 156 € | - | - | 307 641 € | 0 € | 307 641 € | - | 0 € | 307 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 503 € | 0 € | 706 685 € | 1 954 624 € | 2 661 812 € | 0 € | 0 € | 2 749 598 € | 2 749 598 € | 5 411 410 € | - | 2 732 947 € | 1 019 536 € | 0 € | 1 658 927 € | 5 411 410 € | 5 411 410 € |
| 2023 | 101 € | 0 € | 668 287 € | 1 555 888 € | 2 224 276 € | 0 € | 0 € | 2 529 645 € | 2 529 645 € | 4 753 921 € | - | 2 161 783 € | 880 363 € | 0 € | 1 711 775 € | 4 753 921 € | 4 753 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -102 340 € | 45.6% | 126 440 € | 218 830 € | 43+5% |
| 2023 | -188 040 € | 11.6% | 140 980 € | 192 210 € | 41+17% |
| 2022 | -212 700 € | - | 81 620 € | 119 560 € | 35 |