| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 791 800 € | - | - | - | - | - | - | 676 998 € | 114 802 € | 849 € | 43 358 € | 0 € | 5210 € | 0 € | 0 € | 0 € | - | 6674 € | - | - | 58 711 € | 1330 € | 57 381 € | - | 0 € | 57 381 € |
| 2020 | 400 128 € | - | - | - | - | - | - | 346 345 € | 53 783 € | 903 € | 37 420 € | 0 € | 154 € | 0 € | 0 € | 0 € | - | 6602 € | - | - | 8704 € | 319 € | 8385 € | - | 0 € | 8385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4106 € | 0 € | 130 382 € | 28 914 € | 163 402 € | 0 € | 0 € | 10 851 € | 10 851 € | 174 253 € | - | 187 324 € | 6420 € | 0 € | -19 491 € | 174 253 € | 174 253 € |
| 2020 | 7986 € | 0 € | 22 995 € | 11 959 € | 42 940 € | 0 € | 0 € | 17 051 € | 17 051 € | 59 991 € | - | 127 148 € | 9715 € | 0 € | -76 872 € | 59 991 € | 59 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -40 € | - |
| 2023 | -2080 € | 96.2% | 550 € | 200 € | - |
| 2022 | -54 090 € | - | 9370 € | 18 600 € | 7 |