| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 778 312 € | - | - | - | - | - | - | 570 179 € | 208 133 € | 0 € | 29 031 € | 0 € | 29 397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 149 705 € | 37 947 € | 111 758 € | - | 18 815 € | 92 943 € |
| 2024 | 695 317 € | - | - | - | - | - | - | 514 892 € | 180 425 € | 0 € | 30 150 € | 0 € | 6405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 143 870 € | 35 481 € | 108 389 € | - | 0 € | 108 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 185 592 € | 0 € | 83 647 € | 0 € | 269 239 € | 0 € | 0 € | 5 690 087 € | 5 690 087 € | 5 959 326 € | - | 91 383 € | 70 000 € | 0 € | 5 797 943 € | 5 959 326 € | 5 959 326 € |
| 2024 | 243 983 € | 0 € | 98 515 € | 0 € | 342 498 € | 127 818 € | 0 € | 5 517 956 € | 5 645 774 € | 5 988 272 € | - | 104 269 € | 70 000 € | 0 € | 5 814 003 € | 5 988 272 € | 5 988 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 920 € | 20.2% | 4320 € | 6590 € | 20% |
| 2023 | 103 910 € | 51.9% | 11 190 € | 6540 € | 20% |
| 2022 | 68 390 € | - | 4990 € | 6540 € | 2 |