| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 113 218 € | - | - | - | - | - | - | 20 769 € | 92 449 € | 0 € | 12 798 € | 0 € | 9366 € | 0 € | 0 € | 0 € | - | 882 € | - | - | 69 403 € | 0 € | 69 403 € | - | 0 € | 69 403 € |
| 2024 | 113 218 € | - | - | - | - | - | - | 20 825 € | 92 393 € | 0 € | 12 913 € | 0 € | 9357 € | 0 € | 0 € | 0 € | - | 1454 € | - | - | 68 669 € | 0 € | 68 669 € | - | 0 € | 68 669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 546 € | 0 € | 272 € | 0 € | 68 818 € | 0 € | 0 € | 691 258 € | 691 258 € | 760 076 € | - | 184 644 € | 26 603 € | 0 € | 548 829 € | 760 076 € | 760 076 € |
| 2024 | 78 578 € | 0 € | 272 € | 0 € | 78 850 € | 0 € | 0 € | 707 859 € | 707 859 € | 786 709 € | - | 14 445 € | 292 838 € | 0 € | 479 426 € | 786 709 € | 786 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 870 € | 16.1% | 1880 € | 2620 € | 1-50% |
| 2023 | 28 440 € | 4.3% | 2960 € | 4150 € | 2+100% |
| 2022 | 27 260 € | - | 1870 € | 2050 € | 1 |