| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 430 € | - | - | - | - | - | - | 43 865 € | 30 565 € | 2725 € | 24 580 € | 15 065 € | 2720 € | 10 000 € | 0 € | 6095 € | - | 31 093 € | - | - | 607 € | 0 € | 607 € | - | 0 € | 607 € |
| 2023 | 70 650 € | - | - | - | - | - | - | 42 583 € | 28 067 € | 1500 € | 22 652 € | 14 353 € | 0 € | 15 000 € | 0 € | 1557 € | - | 31 506 € | - | - | 3319 € | 423 € | 2896 € | - | 0 € | 2896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 095 € | 0 € | 121 840 € | 0 € | 161 935 € | 2 200 000 € | 0 € | 1 174 302 € | 3 374 302 € | 3 536 237 € | - | 1 140 109 € | 0 € | 0 € | 2 396 128 € | 3 536 237 € | 3 536 237 € |
| 2023 | 24 395 € | 0 € | 87 161 € | 0 € | 111 556 € | 2 200 000 € | 0 € | 1 205 844 € | 3 405 844 € | 3 517 400 € | - | 57 911 € | 1 054 000 € | 0 € | 2 405 489 € | 3 517 400 € | 3 517 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 420 € | 9.6% | 1250 € | 2050 € | 10% |
| 2023 | 11 530 € | 32.5% | 1250 € | 2050 € | 10% |
| 2022 | 8700 € | - | 1650 € | 2570 € | 1 |