| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 896 € | - | - | - | - | - | - | 66 090 € | 8806 € | 8895 € | 4262 € | 908 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3447 € | 0 € | -3447 € | - | 0 € | -3447 € |
| 2023 | 105 907 € | - | - | - | - | - | - | 77 283 € | 28 624 € | 10 257 € | 5083 € | 0 € | 1202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 082 € | 0 € | 12 082 € | - | 0 € | 12 082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 1752 € | 0 € | 1760 € | 0 € | 0 € | 982 € | 982 € | 2742 € | - | 23 291 € | 18 111 € | 0 € | -38 660 € | 2742 € | 2742 € |
| 2023 | 387 € | 0 € | 7812 € | 0 € | 8199 € | 0 € | 0 € | 1533 € | 1533 € | 9732 € | - | 27 077 € | 17 868 € | 0 € | -35 213 € | 9732 € | 9732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 330 € | 22.0% | 9720 € | 17 280 € | 80% |
| 2023 | 51 710 € | 2.0% | 10 240 € | 20 450 € | 8-33% |
| 2022 | 52 780 € | - | 10 020 € | 20 740 € | 12 |