| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 205 048 € | - | - | - | - | - | - | 53 879 € | 151 169 € | 54 788 € | 83 319 € | 0 € | 53 732 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 670 € | 157 € | -40 827 € | - | 0 € | -40 827 € |
| 2024 | 151 263 € | - | - | - | - | - | - | 40 954 € | 110 309 € | 37 690 € | 61 974 € | 448 € | 41 528 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 435 € | 0 € | -30 435 € | - | 0 € | -30 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 600 € | 0 € | 3080 € | 0 € | 3680 € | 0 € | 0 € | 4491 € | 4491 € | 8171 € | - | 61 608 € | 6432 € | 0 € | -59 869 € | 8171 € | 8171 € |
| 2024 | 3310 € | 0 € | 6421 € | 0 € | 9731 € | 0 € | 0 € | 9380 € | 9380 € | 19 111 € | - | 27 065 € | 11 088 € | 0 € | -19 042 € | 19 111 € | 19 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 860 € | 36.1% | 5130 € | 9260 € | 4+100% |
| 2023 | 22 670 € | 185.9% | 1170 € | 5070 € | 2+100% |
| 2022 | 7930 € | - | 700 € | 2510 € | 1 |