| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 348 450 € | - | - | - | - | - | - | 353 267 € | -4817 € | 188 962 € | 45 763 € | 81 594 € | 27 095 € | 0 € | 0 € | 0 € | - | 1000 € | - | - | -186 043 € | 18 540 € | -204 583 € | - | 0 € | -204 583 € |
| 2022 | 7 428 290 € | - | - | - | - | - | - | 6 726 977 € | 701 313 € | 181 661 € | 29 338 € | 529 747 € | 541 326 € | 0 € | 0 € | 0 € | - | 649 € | - | - | 478 086 € | 53 619 € | 424 467 € | - | 0 € | 424 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 398 € | 0 € | 244 430 € | 627 867 € | 872 695 € | 0 € | 0 € | 0 € | 0 € | 872 695 € | - | 320 139 € | 0 € | 165 868 € | 386 688 € | 872 695 € | 706 827 € |
| 2022 | 183 471 € | 0 € | 385 718 € | 676 780 € | 1 245 969 € | 0 € | 0 € | 24 835 € | 24 835 € | 1 270 804 € | - | 360 210 € | 0 € | 245 324 € | 665 270 € | 1 270 804 € | 1 025 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 300 € | 85.3% | -690 € | -1660 € | 1-75% |
| 2023 | 90 750 € | 16.1% | 7320 € | 18 030 € | 4+33% |
| 2022 | 108 160 € | - | 4830 € | 12 770 € | 3 |