| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 666 € | - | - | - | - | - | - | 0 € | 215 666 € | 15 € | 2565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 213 086 € | 50 € | 213 036 € | - | 0 € | 213 036 € |
| 2023 | 218 807 € | - | - | - | - | - | - | 0 € | 218 807 € | 15 € | 2715 € | 0 € | 2800 € | 2800 € | 0 € | 0 € | - | 5812 € | - | - | 210 265 € | 50 € | 210 215 € | - | 0 € | 210 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 418 € | 0 € | 172 896 € | 0 € | 173 314 € | 88 400 € | 0 € | 0 € | 88 400 € | 261 714 € | - | 3063 € | 0 € | 0 € | 258 651 € | 261 714 € | 261 714 € |
| 2023 | 491 € | 0 € | 195 230 € | 0 € | 195 721 € | 88 400 € | 0 € | 0 € | 88 400 € | 284 121 € | - | 28 306 € | 0 € | 0 € | 255 815 € | 284 121 € | 284 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 54.5% | 0 € | 0 € | - |
| 2022 | 110 € | - | 0 € | 0 € | - |