| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 17 702 € | 569 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 271 € | 0 € | -18 271 € | - | 0 € | -18 271 € |
| 2022 | 269 492 € | - | - | - | - | - | - | 246 547 € | 22 945 € | 14 721 € | 75 234 € | 2825 € | 8921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 106 € | 2157 € | -75 263 € | - | 0 € | -75 263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | -25 € | 0 € | 0 € | 0 € | -25 € | 0 € | 0 € | 0 € | 0 € | -25 € | - | 2330 € | 0 € | 0 € | -2355 € | -25 € | -25 € |
| 2022 | 14 086 € | 0 € | 91 137 € | 0 € | 105 223 € | 0 € | 0 € | 847 € | 847 € | 106 070 € | - | 90 154 € | 0 € | 0 € | 15 916 € | 106 070 € | 106 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1120 € | 83.6% | 400 € | 750 € | 1-50% |
| 2023 | 6810 € | 94.5% | 2750 € | 5100 € | 2-50% |
| 2022 | 124 610 € | - | 10 590 € | 18 680 € | 4 |