| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 949 € | - | - | - | - | - | - | 41 836 € | 27 113 € | 0 € | 9063 € | 5000 € | 21 094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1956 € | 0 € | 1956 € | - | 0 € | 1956 € |
| 2023 | 66 973 € | - | - | - | - | - | - | 29 196 € | 37 777 € | 0 € | 9803 € | 0 € | 27 940 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 € | 0 € | 34 € | - | 0 € | 34 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 158 € | 0 € | 351 195 € | 0 € | 351 353 € | 0 € | 0 € | 46 201 € | 46 201 € | 397 554 € | - | 15 047 € | 0 € | 0 € | 382 507 € | 397 554 € | 397 554 € |
| 2023 | 94 € | 0 € | 351 531 € | 0 € | 351 625 € | 0 € | 0 € | 46 201 € | 46 201 € | 397 826 € | - | 17 275 € | 0 € | 0 € | 380 551 € | 397 826 € | 397 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5690 € | 12.3% | 1460 € | 2670 € | 20% |
| 2023 | 6490 € | 1.5% | 1400 € | 2660 € | 20% |
| 2022 | 6590 € | - | 1310 € | 2450 € | 2 |