| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 288 € | - | - | - | - | - | - | 31 149 € | 104 139 € | 43 171 € | 17 869 € | 190 € | 2 € | 0 € | 0 € | 0 € | - | 155 € | - | - | 43 132 € | 0 € | 43 132 € | - | 0 € | 43 132 € |
| 2023 | 145 567 € | - | - | - | - | - | - | 41 030 € | 104 537 € | 47 972 € | 21 902 € | 334 € | 1 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 34 995 € | 0 € | 34 995 € | - | 0 € | 34 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 486 € | 0 € | 63 687 € | 698 € | 82 871 € | 0 € | 0 € | 69 458 € | 69 458 € | 152 329 € | - | 8717 € | 32 339 € | 0 € | 111 273 € | 152 329 € | 152 329 € |
| 2023 | 3816 € | 0 € | 76 970 € | 698 € | 81 484 € | 0 € | 0 € | 31 431 € | 31 431 € | 112 915 € | - | 8524 € | 0 € | 0 € | 104 391 € | 112 915 € | 112 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 340 € | 22.8% | 3520 € | 8990 € | 1-50% |
| 2023 | 18 580 € | 13.6% | 4420 € | 11 090 € | 2+100% |
| 2022 | 16 360 € | - | 4370 € | 8920 € | 1 |