| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 544 300 € | - | - | - | - | - | - | 394 566 € | 149 734 € | 31 802 € | 6780 € | 0 € | 1289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 863 € | 0 € | 109 863 € | - | 0 € | 109 863 € |
| 2023 | 430 586 € | - | - | - | - | - | - | 264 036 € | 166 550 € | 13 281 € | 4209 € | 562 € | 1769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 853 € | 0 € | 147 853 € | - | 0 € | 147 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 130 617 € | 0 € | 105 721 € | 232 355 € | 468 693 € | 0 € | 0 € | 0 € | 0 € | 468 693 € | - | 209 456 € | 0 € | 0 € | 259 237 € | 468 693 € | 468 693 € |
| 2023 | 2319 € | 0 € | 159 810 € | 275 472 € | 437 601 € | 0 € | 0 € | 0 € | 0 € | 437 601 € | - | 288 228 € | 0 € | 0 € | 149 373 € | 437 601 € | 437 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3260 € | 352.8% | 1110 € | 1790 € | 10% |
| 2023 | 720 € | 143.6% | 1310 € | 2150 € | 10% |
| 2022 | -1650 € | - | 1390 € | 2270 € | 1 |