| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 548 € | - | - | - | - | - | - | 10 476 € | 32 072 € | 9399 € | 0 € | 0 € | 6493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 180 € | 0 € | 16 180 € | - | 0 € | 16 180 € |
| 2023 | 44 625 € | - | - | - | - | - | - | 13 451 € | 31 174 € | 10 461 € | 9199 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 514 € | 0 € | 11 514 € | - | 0 € | 11 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3965 € | 0 € | 33 751 € | 0 € | 37 716 € | 0 € | 0 € | 1343 € | 1343 € | 39 059 € | - | 1363 € | 0 € | 0 € | 37 696 € | 39 059 € | 39 059 € |
| 2023 | 3992 € | 0 € | 17 552 € | 0 € | 21 544 € | 0 € | 0 € | 1343 € | 1343 € | 22 887 € | - | 1371 € | 0 € | 0 € | 21 516 € | 22 887 € | 22 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4030 € | 96.6% | 2050 € | 2730 € | 10% |
| 2023 | 2050 € | 5.1% | 1030 € | 2450 € | 10% |
| 2022 | 2160 € | - | 1130 € | 1480 € | 1 |