| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 411 006 € | -62 078 € | 0 € | 1568 € | 1 331 446 € | 152 744 € | 76 941 € | - | - | - | - | - | 20 535 € | 0 € | 0 € | 320 € | - | 34 838 € | - | - | -265 688 € | 3772 € | -269 460 € | - | 0 € | -269 460 € |
| 2022 | 1 477 562 € | 138 630 € | 0 € | 17 886 € | 1 150 195 € | 121 646 € | 58 641 € | - | - | - | - | - | 61 796 € | 0 € | 0 € | 0 € | - | 28 123 € | - | - | 213 677 € | 178 € | 213 499 € | - | 0 € | 213 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 68 123 € | 0 € | 100 308 € | 92 744 € | 261 175 € | 0 € | 0 € | 217 449 € | 217 449 € | 478 624 € | - | 593 342 € | 47 353 € | 0 € | -162 071 € | 478 624 € | 478 624 € |
| 2022 | 6095 € | 0 € | 197 978 € | 153 362 € | 357 435 € | 0 € | 0 € | 297 806 € | 297 806 € | 655 241 € | - | 442 632 € | 90 822 € | 0 € | 121 787 € | 655 241 € | 655 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 310 € | 15.6% | 28 330 € | 28 410 € | 4-33% |
| 2023 | 61 670 € | 85.9% | 44 940 € | 50 660 € | 6+20% |
| 2022 | 33 180 € | - | 29 360 € | 29 620 € | 5 |