| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 302 553 € | - | - | - | - | - | - | 388 631 € | -86 078 € | 0 € | 93 240 € | 4754 € | 0 € | 0 € | 0 € | 0 € | - | 38 € | - | - | -174 602 € | 0 € | -174 602 € | - | 0 € | -174 602 € |
| 2022 | 190 075 € | - | - | - | - | - | - | 10 196 € | 179 879 € | 0 € | 176 529 € | 0 € | 2199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1151 € | 0 € | 1151 € | - | 0 € | 1151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 3388 € | 0 € | 3388 € | 0 € | 0 € | 0 € | 0 € | 3388 € | - | 148 952 € | 29 300 € | 0 € | -174 864 € | 3388 € | 3388 € |
| 2022 | 260 € | 0 € | 14 835 € | 0 € | 15 095 € | 0 € | 110 399 € | 0 € | 110 399 € | 125 494 € | - | 36 856 € | 88 900 € | 0 € | -262 € | 125 494 € | 125 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 114 020 € | 71.4% | 23 190 € | 49 430 € | 11+175% |
| 2022 | 66 510 € | - | 16 250 € | 31 360 € | 4 |