| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 565 € | - | - | - | - | - | - | 26 271 € | 32 294 € | 0 € | 31 674 € | 3702 € | 20 € | 0 € | 0 € | 4402 € | - | 0 € | - | - | 8704 € | 1500 € | 7204 € | - | 0 € | 7204 € |
| 2023 | 58 970 € | - | - | - | - | - | - | 23 658 € | 35 312 € | 0 € | 32 192 € | 0 € | 604 € | 0 € | 0 € | 3652 € | - | 0 € | - | - | 6168 € | 2913 € | 3255 € | - | 0 € | 3255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 642 € | 0 € | 14 402 € | 0 € | 15 044 € | 134 200 € | 0 € | 392 440 € | 526 640 € | 541 684 € | - | 11 557 € | 0 € | 0 € | 530 127 € | 541 684 € | 541 684 € |
| 2023 | 2158 € | 0 € | 136 600 € | 0 € | 138 758 € | 0 € | 0 € | 407 000 € | 407 000 € | 545 758 € | - | 13 133 € | 0 € | 0 € | 532 625 € | 545 758 € | 545 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 290 € | 9.5% | 1250 € | 2040 € | 10% |
| 2023 | 12 480 € | 100.0% | 2630 € | 4290 € | 10% |
| 2022 | 6240 € | - | 0 € | 0 € | 1 |