| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3552 € | - | - | - | - | - | - | 1191 € | 2361 € | 0 € | 1991 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 297 € | 0 € | 297 € | - | 0 € | 297 € |
| 2023 | 1776 € | - | - | - | - | - | - | 1191 € | 585 € | 0 € | 1471 € | 0 € | 98 € | 0 € | 0 € | 0 € | - | 17 € | - | - | -1001 € | 0 € | -1001 € | - | 0 € | -1001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1493 € | 0 € | 4267 € | 0 € | 5760 € | 0 € | 0 € | 2083 € | 2083 € | 7843 € | - | 6681 € | 0 € | 0 € | 1162 € | 7843 € | 7843 € |
| 2023 | 56 € | 0 € | 2655 € | 0 € | 2711 € | 0 € | 0 € | 3477 € | 3477 € | 6188 € | - | 5323 € | 0 € | 0 € | 865 € | 6188 € | 6188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 37.6% | 190 € | 280 € | 10% |
| 2023 | 1250 € | 101.6% | 180 € | 320 € | 10% |
| 2022 | 620 € | - | 220 € | 360 € | 1 |