| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 192 € | - | - | - | - | - | - | 5712 € | 10 480 € | 10 451 € | 72 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 € | 0 € | -43 € | - | 0 € | -43 € |
| 2024 | 16 350 € | - | - | - | - | - | - | 5910 € | 10 440 € | 10 386 € | 72 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 € | 0 € | -18 € | - | 0 € | -18 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 178 € | 0 € | 475 € | 0 € | 653 € | 0 € | 0 € | 0 € | 0 € | 653 € | - | 470 € | 0 € | 0 € | 183 € | 653 € | 653 € |
| 2024 | 219 € | 0 € | 1190 € | 0 € | 1409 € | 0 € | 0 € | 0 € | 0 € | 1409 € | - | 1183 € | 0 € | 0 € | 226 € | 1409 € | 1409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3400 € | 75.3% | 530 € | 2860 € | 10% |
| 2023 | 1940 € | 189.6% | 310 € | 1570 € | 10% |
| 2022 | 670 € | - | 0 € | 0 € | 1 |