| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 932 € | - | - | - | - | - | - | 90 200 € | 13 732 € | 7025 € | 4112 € | 1980 € | 229 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4346 € | 0 € | 4346 € | - | 0 € | 4346 € |
| 2023 | 87 834 € | - | - | - | - | - | - | 76 857 € | 10 977 € | 13 176 € | 12 275 € | 0 € | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 590 € | 0 € | -14 590 € | - | 0 € | -14 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6163 € | 0 € | 97 108 € | 65 877 € | 169 148 € | 0 € | 0 € | 2552 € | 2552 € | 171 700 € | - | 0 € | 130 888 € | 0 € | 40 812 € | 171 700 € | 171 700 € |
| 2023 | 5973 € | 0 € | 7966 € | 37 545 € | 51 484 € | 0 € | 0 € | 7348 € | 7348 € | 58 832 € | - | 0 € | 22 366 € | 0 € | 36 466 € | 58 832 € | 58 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6490 € | 68.3% | 280 € | 430 € | 1-50% |
| 2023 | 20 450 € | 29.3% | 1770 € | 3090 € | 20% |
| 2022 | 15 820 € | - | 1420 € | 2430 € | 2 |