| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 569 € | - | - | - | - | - | - | 16 356 € | 58 213 € | 32 275 € | 20 626 € | 0 € | 3360 € | 0 € | 0 € | 0 € | - | 1324 € | - | - | 628 € | 0 € | 628 € | - | 0 € | 628 € |
| 2023 | 65 173 € | - | - | - | - | - | - | 19 341 € | 45 832 € | 37 859 € | 6715 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1258 € | 0 € | 1258 € | - | 0 € | 1258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 17 231 € | 30 281 € | 47 517 € | 0 € | 0 € | 0 € | 0 € | 47 517 € | - | 10 724 € | 11 833 € | 0 € | 24 960 € | 47 517 € | 47 517 € |
| 2023 | 1932 € | 0 € | 13 029 € | 18 333 € | 33 294 € | 0 € | 0 € | 0 € | 0 € | 33 294 € | - | 8962 € | 0 € | 0 € | 24 332 € | 33 294 € | 33 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 410 € | 73.1% | 3870 € | 10 100 € | 5+67% |
| 2023 | 11 210 € | 9.6% | 2310 € | 5000 € | 3+200% |
| 2022 | 10 230 € | - | 300 € | 1460 € | 1 |