| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 837 € | - | - | - | - | - | - | 187 407 € | 92 430 € | 0 € | 12 855 € | 81 183 € | 12 880 € | 0 € | 0 € | 0 € | - | 76 890 € | - | - | 70 988 € | 0 € | 70 988 € | - | 0 € | 70 988 € |
| 2023 | 1 344 046 € | - | - | - | - | - | - | 1 423 549 € | -79 503 € | 0 € | 10 779 € | 11 112 € | 18 505 € | 0 € | 0 € | 0 € | - | 2852 € | - | - | -100 527 € | 0 € | -100 527 € | - | 0 € | -100 527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3661 € | 0 € | 31 641 € | 875 000 € | 910 302 € | 0 € | 0 € | 4696 € | 4696 € | 914 998 € | - | 21 498 € | 3135 € | 0 € | 890 365 € | 914 998 € | 914 998 € |
| 2023 | 3628 € | 0 € | 40 545 € | 348 600 € | 392 773 € | 0 € | 0 € | 7146 € | 7146 € | 399 919 € | - | 26 276 € | 85 € | 0 € | 373 558 € | 399 919 € | 399 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 320 € | 5.9% | 1770 € | 8220 € | 2-33% |
| 2023 | 33 280 € | 66.5% | 8100 € | 17 590 € | 3+50% |
| 2022 | 99 250 € | - | 5760 € | 15 310 € | 2 |