| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 510 € | - | - | - | - | - | - | 164 438 € | 118 072 € | 54 260 € | 23 006 € | 2290 € | 3000 € | 0 € | 0 € | 6497 € | - | 832 € | - | - | 45 761 € | 9753 € | 36 008 € | - | 22 320 € | 13 688 € |
| 2023 | 300 475 € | - | - | - | - | - | - | 188 471 € | 112 004 € | 59 377 € | 24 506 € | 1525 € | 4425 € | 0 € | 0 € | 0 € | - | 2738 € | - | - | 22 483 € | 3693 € | 18 790 € | - | 0 € | 18 790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1616 € | 0 € | 18 252 € | 18 388 € | 38 256 € | 0 € | 952 € | 511 € | 1463 € | 39 719 € | - | 23 030 € | 0 € | 0 € | 16 689 € | 39 719 € | 39 719 € |
| 2023 | 1468 € | 0 € | 32 569 € | 22 307 € | 56 344 € | 0 € | 62 € | 575 € | 637 € | 56 981 € | - | 37 066 € | 0 € | 234 € | 19 681 € | 56 981 € | 56 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 620 € | 4.3% | 4140 € | 7810 € | 20% |
| 2023 | 70 670 € | 16.7% | 3600 € | 6940 € | 2-33% |
| 2022 | 60 560 € | - | 4440 € | 8140 € | 3 |