| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 196 207 € | - | - | - | - | - | - | 966 805 € | 229 402 € | 153 519 € | 11 133 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 742 € | 0 € | 64 742 € | - | 0 € | 64 742 € |
| 2023 | 709 861 € | - | - | - | - | - | - | 490 280 € | 219 581 € | 214 020 € | 10 283 € | 0 € | 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5514 € | 0 € | -5514 € | - | 0 € | -5514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5119 € | 0 € | 395 793 € | 33 515 € | 434 427 € | 0 € | 0 € | 5384 € | 5384 € | 439 811 € | - | 143 319 € | 0 € | 0 € | 296 492 € | 439 811 € | 439 811 € |
| 2023 | 23 304 € | 0 € | 217 418 € | 18 405 € | 259 127 € | 0 € | 0 € | 8215 € | 8215 € | 267 342 € | - | 35 592 € | 0 € | 0 € | 231 750 € | 267 342 € | 267 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 350 € | 344.0% | 19 150 € | 31 820 € | 9-31% |
| 2023 | 12 850 € | 54.4% | 31 190 € | 52 430 € | 13-28% |
| 2022 | 8320 € | - | 26 470 € | 48 880 € | 18 |