| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 141 € | 0 € | 0 € | 0 € | 17 547 € | 729 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 865 € | 0 € | 865 € | - | 0 € | 865 € |
| 2024 | 17 040 € | 0 € | 0 € | 0 € | 18 002 € | 725 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1687 € | 0 € | -1687 € | - | 0 € | -1687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1169 € | 0 € | 0 € | 1040 € | 2209 € | 0 € | 0 € | 2951 € | 2951 € | 5160 € | - | 1191 € | 242 € | 0 € | 3727 € | 5160 € | 5160 € |
| 2024 | 3563 € | 0 € | 130 € | 94 € | 3787 € | 0 € | 0 € | 2586 € | 2586 € | 6373 € | - | 59 € | 3452 € | 0 € | 2862 € | 6373 € | 6373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2530 € | 36.0% | 110 € | 180 € | 1-50% |
| 2023 | 1860 € | 95.8% | 400 € | 180 € | 20% |
| 2022 | 950 € | - | 120 € | 220 € | 2 |